Valuations are estimates only, produced by transparent models for education and research. This is not financial advice. Verify before trading.
Advanced Micro Devices Inc — Valuation Dashboard
Download PDF report Company page
MARKET PRICE
512.48
DCF (FCFF)
37.99
-92.59% vs market
COMPARABLES
n/a
DIVIDEND (DDM)
n/a
ASSET-BASED
n/a
QUALITY SCORE
Implied values per model vs market — models disagree by design; each makes different assumptions. Estimates only.
Composite signal
Watch
Technology · sig-v0.1 · confidence 40/100
Value
7
Quality
54
Momentum
94
Low-vol
6

Composite 43 (19th percentile in Technology)

MOS
Value
Band
Trend
The model flags: MOS -1235.3% vs 50% needed [fail] · relative value [fail] · composite 19 pct, band out [fail] · trend confirmed [pass]. Confidence 40/100.
Educational model classification — not a buy/sell recommendation, and not personalised. Verify before trading.
As of 2026-06-17 06:00 UTC.
Assumptions
Year-1 revenue growth %
Terminal growth %
Target operating margin %
Tax rate %
WACC override % (blank = CAPM)
Defaults derive from the company's statements; risk-free rate source: FRED:DGS10 (4.43 %). Any change is recorded as a user override in the audit trail.
Inputs from statements
Revenue (latest FY)34.64B
Operating margin10.7 %
Net debt-5.54B
Diluted shares1.64B
Beta1.00 (default)
Market price512.48
Fundamentals as of 2025-12-27 · Source: DEMO
INTRINSIC VALUE / SHARE

37.99


MARKET PRICE
512.48
UPSIDE
-92.59%
MARGIN OF SAFETY
-1,248.9 %
Confidence 40 / 100
Enterprise value 56.62B · Equity value 62.16B · WACC 9.20 % · Formula v1.0 · Audit run ffd2f71b
Total debt not found on the balance sheet — net debt treated as cash-only; equity bridge unreliable.
No beta available — defaulting to 1.0.
Bull/base/bear scenarios, sensitivity tables and the comparable / dividend / asset-based models require the Pro tier — the DCF summary above is included in Free. (Billing integration pending; tiers live in the subscriptions table.)
An unhandled error has occurred. Reload 🗙

Rejoining the server...

Rejoin failed... trying again in seconds.

Failed to rejoin.
Please retry or reload the page.

The session has been paused by the server.

Failed to resume the session.
Please retry or reload the page.