Valuations are estimates only, produced by transparent models for education and research. This is not financial advice. Verify before trading.
Oracle Corp — Valuation Dashboard
Download PDF report Company page
MARKET PRICE
183.53
DCF (FCFF)
-55.39
-130.18% vs market
COMPARABLES
n/a
DIVIDEND (DDM)
n/a
ASSET-BASED
n/a
QUALITY SCORE
Implied values per model vs market — models disagree by design; each makes different assumptions. Estimates only.
Composite signal
Watch
Technology · sig-v0.1 · confidence 15/100
Value
75
Quality
25
Momentum
44
Low-vol
19

Composite 44 (31th percentile in Technology)

MOS
Value
Band
Trend
The model flags: MOS 440.0% vs 50% needed [pass] · relative value [fail] · composite 31 pct, band out [fail] · trend unconfirmed [fail]. Confidence 15/100.
Educational model classification — not a buy/sell recommendation, and not personalised. Verify before trading.
As of 2026-06-17 06:00 UTC.
Assumptions
Year-1 revenue growth %
Terminal growth %
Target operating margin %
Tax rate %
WACC override % (blank = CAPM)
Defaults derive from the company's statements; risk-free rate source: FRED:DGS10 (4.43 %). Any change is recorded as a user override in the audit trail.
Inputs from statements
Revenue (latest FY)57.40B
Operating margin30.8 %
Net debt-10.79B
Diluted shares2.87B
Beta1.00 (default)
Market price183.53
Fundamentals as of 2025-05-31 · Source: DEMO
INTRINSIC VALUE / SHARE

-55.39


MARKET PRICE
183.53
UPSIDE
-130.18%
MARGIN OF SAFETY
431.3 %
Confidence 15 / 100
Enterprise value -169.54B · Equity value -158.76B · WACC 9.20 % · Formula v1.0 · Audit run 5469c13c
Total debt not found on the balance sheet — net debt treated as cash-only; equity bridge unreliable.
No beta available — defaulting to 1.0.
Base-year free cash flow is negative — DCF is unreliable for cash-burning businesses.
Bull/base/bear scenarios, sensitivity tables and the comparable / dividend / asset-based models require the Pro tier — the DCF summary above is included in Free. (Billing integration pending; tiers live in the subscriptions table.)
An unhandled error has occurred. Reload 🗙

Rejoining the server...

Rejoin failed... trying again in seconds.

Failed to rejoin.
Please retry or reload the page.

The session has been paused by the server.

Failed to resume the session.
Please retry or reload the page.